County Profile for Canyon - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 62,979,260 Total Charges 719,837,074
Fixed Assets 161,631,034 Contract Allowance 479,156,782
Other Assets 12,768,267 Operating Revenue 240,680,292
Total Assets 237,378,561 Operating Expenses 197,385,898
Current Liabilities 38,426,727 Operating Margin 43,294,394
Long Term Liabilities -62,373,059 Other Income 4,182,842
Total Equity 261,324,893 Other Expense 23,798
Total Liabilities and Equity 237,378,561 Net Profit or Loss 47,453,438

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,937 Revenue per Bed $1,084,145 Revenue per Person $240,680,292
Net Margin per Discharge $4,126 Net Margin per Bed $195,020 Net Margin per Person $43,294,394
Net Profit per Discharge $4,522 Net Profit per Bed $213,754 Net Profit per Person $47,453,438
Net Fixed Assets per Discharge $15,404 Net Fixed Assets per Bed $728,068 Net Fixed Assets per Bed $161,631,034
Long Term Debt per Discharge ($5,944) Long Term Debt per Bed ($280,960) Long Term Debt per Person ($62,373,059)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 606 Net Fixed Assets 475 Population Estimate 1,151
Total Revenue 578 Long Term Liabilities 3,277 Total Patient Discharges 555
Net Margin 163 Total Patient Beds 559
Net Profit or Loss 267

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 29,569,089 63,650,915 0.4646
31 Intensive Care Unit 10,214,258 26,207,344 0.3897
32 Coronary Care Unit 0 0
43 Nursery 1,886,936 4,027,985 0.4685
44 Skilled Nursing Care 0 0
50 Operating Room 11,423,244 60,672,653 0.1883
51 Recovery Room 1,635,729 7,263,346 0.2252
52 Labor and Delivery Room 4,306,506 7,887,943 0.5460

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,873,079 13 Nursing Administration 3,523,880
02,03 Captial Related - Movable Equipment 8,022,345 14 Central Services and Supply 0
04 Employee Benefits 15,368,624 15 Pharmacy 1,734,370
05 Administrative and General 29,538,550 16 Medical Records and Medical Library 1,523,870
06 Maintenance and Repairs 1,257,621 17 Social Services 899,458
07 Operation of Plant 3,915,412 18 Other General Service Expense 223,037
08,09 Laundry, Linen and Housekeeping 2,906,383 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,123,958 20,21,22,23 Education Programs 287,372
Total General Service Cost Centers 78,197,959

County Profile for Canyon - 2016